Nails · Brows & Lashes · Facials · MedSpa · Internal Working Document
Nail capacity is confirmed. Other room capacity is inferred — flag anything wrong and the model will need to be re-run.
| Space | Stations | Hours | Notes |
|---|---|---|---|
| Manicure tables | 10 | Tue–Sat, 9a–9p | Confirmed |
| Pedicure chairs | 3 | Tue–Sat, 9a–9p | Confirmed — bottleneck (3.3× fewer than mani) |
| Brow / lash chair | 1 (assumed) | Tue–Sat, 9a–9p | Could share with a mani table |
| Treatment rooms (shared: facials + medspa) | 2 | Tue–Sat, 9a–9p | Confirmed — both rooms serve facials and medspa; medspa use gated by injector availability |
| Service | Formula (chairs × 60 hrs ÷ avg time) | Theoretical / wk | Realistic 75% | Monthly |
|---|---|---|---|---|
| Manicures | 10 × 60 ÷ 1.5 | 400 | 300 | ~1,300 |
| Pedicures | 3 × 60 ÷ 1.5 | 120 | 90 | ~390 |
| Brow / lash (0.75 hr avg) | 1 × 60 ÷ 0.75 | 80 | 60 | ~260 |
| Treatment rooms (2, shared) — 2 × 60 ÷ 1.5 = 80/wk theoretical, 60/wk realistic. Split below. | ||||
| → Facials (shared rooms, injector off / other room) | ~72 room-hrs ÷ 1.5 × 75% | ~56 | 42 | ~180 |
| → MedSpa (shared rooms, injector 3 days = 36 hrs) | 36 ÷ 1.5 × 75% | 24 | 18 | ~78 |
| Total service slots | — | 704 | 510 / wk | ~2,210 / mo |
Two parallel tracks — Nails and Skin — plus one all-access tier. Members book their monthly service in a reserved window; additional services are 15% off retail.
| Tier | Price / mo | Includes | Commitment | Rollover | Retail value | Discount |
|---|---|---|---|---|---|---|
| Polish Club | $75 | 1 Classic Efile Mani (Hermès polish) / mo | Month-to-month | No | $85 | 12% |
| The Signature | $149 | 1 Gel Mani + 15% off pedis, brows, lashes | 3-month | 1 mo | $170 | 12% |
| Mani + Pedi Ritual | $189 | 1 Gel Mani + 1 Gel Pedi / mo (pedi Tue–Thu only) | 6-month | 1 mo | $230 | 18% |
| The Studio | $249 | 2 Gel Manis + 1 Gel Pedi + 1 brow/lash + 20% off add-ons | 6-month | 1 mo | $325+ | 23% |
| Tier | Price / mo | Includes | Commitment | Rollover | Retail value | Discount |
|---|---|---|---|---|---|---|
| Glow | $139 | 1 signature facial / mo + 10% off skincare + free brow shape | 3-month | 1 mo | $155 | 10% |
| Radiance | $219 | 1 HydraFacial or peel / mo + $50 medspa credit + 15% off skincare | 6-month | 1 mo | $265 | 17% |
| The Aesthetic | $399 | 1 advanced facial + $150 medspa credit / mo (rolls up to 3 mo) + priority booking | 12-month | 3 mo (medspa credit only) | $500+ | 20% |
| Tier | Price / mo | Includes | Commitment |
|---|---|---|---|
| The Concierge | $549 | 1 Gel Mani + 1 Gel Pedi + 1 facial or medspa treatment / mo + $100 medspa credit + brow/lash 20% off + 2 guest passes / yr + priority booking + complimentary Sunday-hours access (if added) | 12-month, cancel after month 6 with 30 days' notice |
| Membership | Monthly slot cost / member | Max concurrent members | Notes |
|---|---|---|---|
| Polish Club | 1 mani | 400+ | Steer to Tue–Thu 9a–2p |
| The Signature | 1 mani + fractional pedi | 300 | Pedi capped by discount only |
| Mani + Pedi Ritual | 1 mani + 1 pedi | 150 (hard cap) | Pedi bottleneck |
| The Studio | 2 mani + 1 pedi + 1 b/l | 100 | Capped by pedi + b/l chair |
| Glow | 1 facial (shared rooms) | — | Draws from shared face+med pool |
| Radiance | 1 facial or HydraFacial | — | Same pool |
| Glow + Radiance combined hard cap = 130 (draws ~130 of ~180 facial slots/mo, leaves ~50/mo for non-members) | |||
| The Aesthetic | 1 medspa treatment / mo | 50 (hard cap) | MedSpa capped at ~78/mo; leaves headroom for Concierge medspa use + walk-ins |
| The Concierge | 1 mani + 1 pedi + 1 face OR med | 30 (hard cap) | Draws from shared pool; premium tier |
Two parallel lanes: Nail and Skin / MedSpa. Every promo protects retail bookings by targeting slow dayparts (Tue–Thu 9a–2p) or capping redemptions.
| Month | Nail promo | Skin / MedSpa promo | Primary channel | Metric |
|---|---|---|---|---|
| Jan New Year Reset |
"First Impressions" — new-guest Classic Efile + brow shape, $99 (Tue–Thu AM) | "Skin Reset" — 20% off 3-peel series bought in Jan | Email, IG | New-guest count, series sold |
| Feb Valentine's |
Gift-card matching: $100 gift card → $25 bonus | "Date Night Glow" — HydraFacial + brow shape, $189 (retail $210) | IG + IG ads | Gift-card revenue |
| Mar Membership push |
1st month of any nail membership = 50% off, waived commitment (first 100) | 1st month of any Skin membership = 50% off (first 50) | Email + in-studio | 100 nail, 50 skin conversions |
| Apr Spring break |
"Toes-Out" — Sun–Tue pedi + brow shape, $119 | Free brow lamination with any facial 60+ min | IG Reels | Pedi utilization Tue AM |
| May Mother's Day |
Mom + Me: two Classic Efile Manis, $155 (save $15) | Gift-card sale: $200 card for $175 | Email + FB | Gift-card revenue |
| Jun Wedding season |
Bridal preview: mani + pedi + brow + lash lift, $325 (retail $370). Parties of 4+ can book Sunday buyout. | "Bridal Glow" 3-facial prep series, $399 (save $75) | IG + local bridal boards | Bridal parties booked |
| Jul Summer slow |
"Weekday Escape" — mani + 30-min facial, $175, Tue–Thu 9a–3p | Buy 1 HydraFacial, get 1 for a friend at 50% off | Weekday AM fill rate | |
| Aug Back to school |
"Back to Beauty" — Studio membership at $199/mo for first 3 mo | 20% off microneedling packages | Email + parents' groups | Studio memberships |
| Sep Anniversary / Fall |
Anniversary week: complimentary polish upgrade on every service | Fall Peel Season: 15% off any peel + free retinol home care | Email + signage | Repeat-visit rate |
| Oct Pumpkin Enzyme |
"Autumn Ritual" — pedi + pumpkin enzyme foot mask, $115 | Signature Pumpkin Enzyme Facial, seasonal $145 | IG | New facial guests |
| Nov Gift-card kickoff |
Gift-card bonus: $200 card = $50 studio credit; $500 card = $150 credit | Same + "Glow Box" pre-sale (skincare + facial voucher) | Email + paid social | Q4 gift-card revenue |
| Dec Holiday |
Waitlist-only bookings, member priority; $65 holiday nail-art add-on Sun–Thu | Holiday Glow: HydraFacial + LED + brow tint, $225 (retail $260); pre-book Jan Botox for 10% off | IG Stories + member email | Member booking share, Q1 pre-books |
First 100 guests to sign up for any membership tier receive: